UTDI Report

United Internet AG
Stock Exchange: XETRA
29.3
Last session price
29.3
Price now
Currency: EUR
Reporting currency: EUR
ISIN: DE0005089031
INN:
.

UTDI financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 2 934 3 332 6 156 7 556 9 679 7 828 11 620 7 022 5 986 6 716 5 489
EV *
 3 472 3 590 6 456 8 986 11 235 9 586 13 432 8 985 7 958 8 525 8 525
Stock price €
 14.215 17.185 31.785 38.47 47.465 38.51 58.14 35.08 30.04 35.85 29.3
Number of shares *
 206 194 194 196 204 203 200 200 199 187 187
EPS
 0,79 0,56 1,07 2,28 1,80 0,88 3,25 0,94 2,13 1,55 1,55
Revenue *
 2 094 2 397 2 656 3 065 3 716 3 949 4 206 5 131 5 194 5 367 5 367
Net income *
 162 108 206 447 366 179 650 189 424 291 291
Operating profit *
 276 204 317 508 559 661 695 920 872 678 678
Total liabilities *
 1 032 910 967 2 469 2 728 2 876 3 555 3 652 4 472 4 320 4 320
Net debt *
 538 257 299 1 429 1 556 1 758 1 812 1 963 1 971 1 809 1 809
Total assets *
 1 187 1 108 1 275 3 673 3 878 4 074 7 606 8 174 9 086 9 231 9 231
Equity *
 145 188 305 1 204 1 149 1 197 3 991 4 291 4 310 4 519 4 519
Cash and investments *
 148 48 49 58 92 110 255 72 132 145 145

Over the past 10 years, the maximum capitalization of United Internet AG is 11 620, the minimum is 2 934.
Maximum net income 650, Minimum net income 108.
The maximum price of UTDI shares is 58.14, the minimum price is 14.215.

.

UTDI valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 18,08 30,91 29,82 16,90 26,42 43,73 17,87 37,19 14,12 23,12 18,89
P/B
 20,22 17,70 20,16 6,28 8,42 6,54 2,91 1,64 1,39 1,49 1,21
P/S
 1,40 1,39 2,32 2,47 2,60 1,98 2,76 1,37 1,15 1,25 1,02
E/P
 6% 3% 3% 6% 4% 2% 6% 3% 7% 4% 5%
P/FCF
 20,89 16,92 29,50 164,29 15,23 24,61 23,59 33,36 10,39 14,03 11,47
.

UTDI profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 112% 57% 68% 37% 32% 15% 16% 4% 10% 6%
ROA
 27% 18% 31% 19% 15% 7% 25% 6% 13% 8%
ROIC
 47% 46% 47% 18% 19% 24% 11% 13% 11% 9%