VVU Report

Vivendi SE
Stock Exchange: XETRA
Sector: media
11.57
Last session price
11.57
Price now
Currency: EUR
Reporting currency: EUR
ISIN: FR0000127771
INN:
.

VVU financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 19 634 20 620 26 545 28 269 27 230 21 812 29 251 28 100 30 504 28 894 13 198
EV *
 32 040 34 439 37 722 23 651 21 118 21 591 31 666 28 523 36 231 35 258 35 258
Stock price €
 15.3242 15.875 19.95 21.005 20 17.14 23.35 22.24 24.73 25.33 11.57
Number of shares *
 1 281 1 299 1 331 1 346 1 362 1 273 1 253 1 264 1 234 1 141 1 141
EPS
 2,09 0,13 1,48 3,53 1,42 0,99 0,98 0,10 1,28 1,26 1,26
Revenue *
 28 813 28 994 22 135 10 089 10 762 10 819 12 444 13 932 15 898 16 090 16 090
Net income *
 2 681 164 1 967 4 744 1 932 1 256 1 228 127 1 583 1 440 1 440
Operating profit *
 4 855 5 148 2 242 813 636 595 953 1 292 1 558 1 593 1 593
Total liabilities *
 33 649 38 078 30 150 12 750 13 860 12 753 16 455 16 869 21 771 21 691 21 691
Net debt *
 12 406 13 819 11 177 -4 618 -6 112 -221 2 415 423 5 727 6 364 6 364
Total assets *
 55 719 59 514 49 180 35 738 34 946 32 365 34 333 34 403 37 346 38 122 38 122
Equity *
 19 447 18 465 17 457 22 606 20 854 19 383 17 656 17 313 15 353 15 759 15 759
Cash and investments *
 4 848 4 258 1 086 6 894 9 289 5 112 2 085 4 867 2 377 1 108 1 108

Over the past 10 years, the maximum capitalization of Vivendi SE is 30 504, the minimum is 19 634.
Maximum net income 4 744, Minimum net income 127.
The maximum price of VVU shares is 25.33, the minimum price is 15.3242.

.

VVU valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 7,32 125,73 13,50 5,96 14,09 17,37 23,82 221,26 19,27 20,07 9,17
P/B
 1,01 1,12 1,52 1,25 1,31 1,13 1,66 1,62 1,99 1,83 0,84
P/S
 0,68 0,71 1,20 2,80 2,53 2,02 2,35 2,02 1,92 1,80 0,82
E/P
 14% 1% 7% 17% 7% 6% 4% 0% 5% 5% 11%
P/FCF
 5,62 7,96 10,35 8,45 -3 890,00 51,57 20,47 33,61 35,68 36,67 16,75
.

VVU profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 14% 1% 11% 21% 9% 6% 7% 1% 10% 9%
ROA
 11% 1% 8% 20% 9% 7% 6% 1% 8% 8%
ROIC
 13% 13% 7% 3% 2% 2% 4% 6% 6% 6%