.
WCH financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
3 357 | 2 633 | 4 262 | 4 719 | 3 331 | 5 619 | 8 348 | 4 529 | 3 298 | 5 941 | 6 995 |
EV * |
2 883 | 3 628 | 4 948 | 5 618 | 4 060 | 6 362 | 8 725 | 4 889 | 3 816 | 6 543 | 6 543 |
Stock price € |
67.58 | 53 | 85.8 | 95 | 67.06 | 113.1 | 168.05 | 91.16 | 66.38 | 119.6 | 140.8 |
Number of shares * |
50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 |
EPS |
7,17 | 2,27 | 0,05 | 4,10 | 4,97 | 3,61 | 17,45 | 4,95 | -12,94 | 3,81 | 3,81 |
Revenue * |
4 910 | 4 635 | 4 479 | 4 826 | 5 296 | 5 404 | 4 924 | 4 979 | 4 928 | 4 692 | 4 692 |
Net income * |
356 | 113 | 3 | 204 | 247 | 179 | 867 | 246 | -643 | 189 | 189 |
Operating profit * |
611 | 357 | 192 | 437 | 537 | 376 | 392 | 268 | 172 | 285 | 285 |
Total liabilities * |
3 607 | 3 712 | 4 135 | 5 001 | 4 469 | 4 868 | 3 666 | 3 973 | 4 462 | 5 259 | 5 259 |
Net debt * |
-474 | 995 | 686 | 898 | 729 | 743 | 376 | 360 | 518 | 601 | 601 |
Total assets * |
6 237 | 6 330 | 6 332 | 6 947 | 7 264 | 7 462 | 6 836 | 7 119 | 6 491 | 6 951 | 6 951 |
Equity * |
2 603 | 2 600 | 2 179 | 1 922 | 2 568 | 2 379 | 3 119 | 3 087 | 1 967 | 1 625 | 1 625 |
Cash and investments * |
711 | 436 | 504 | 487 | 402 | 460 | 553 | 384 | 547 | 1 339 | 1 339 |
Over the past 10 years, the maximum capitalization of Wacker Chemie AG is 8 348, the minimum is 2 633. Maximum net income 867, Minimum net income -643. The maximum price of WCH shares is 168.05, the minimum price is 53.
.
WCH valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
9,43 | 23,34 | 1 639,37 | 23,16 | 13,50 | 31,35 | 9,63 | 18,40 | -5,13 | 31,40 | 36,97 |
P/B |
1,29 | 1,01 | 1,96 | 2,45 | 1,30 | 2,36 | 2,68 | 1,47 | 1,68 | 3,66 | 4,30 |
P/S |
0,68 | 0,57 | 0,95 | 0,98 | 0,63 | 1,04 | 1,70 | 0,91 | 0,67 | 1,27 | 1,49 |
E/P |
11% | 4% | 0% | 4% | 7% | 3% | 10% | 5% | -19% | 3% | 3% |
P/FCF |
39,08 | -4,54 | -41,34 | -118,28 | -16,37 | 25,29 | 25,38 | 44,93 | 17,37 | 9,18 | 10,81 |
.
WCH profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
14% | 4% | 0% | 11% | 10% | 8% | 28% | 8% | -33% | 12% | |
ROA |
6% | 2% | 0% | 3% | 3% | 2% | 13% | 3% | -10% | 3% | |
ROIC |
12% | 7% | 4% | 8% | 9% | 6% | 7% | 4% | 3% | 5% |