RMS Report

Hermes International SCA
Stock Exchange: EURONEXT
1125
Last session price
1125
Price now
Currency: EUR
Reporting currency: EUR
ISIN: FR0000052292
INN:
.

RMS financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 27 253 25 054 23 624 31 327 32 733 42 158 46 369 54 031 70 608 87 993 117 485
EV *
 26 243 24 395 22 627 29 927 31 186 39 870 43 491 50 602 67 365 84 947 84 947
Stock price €
 260.65 240.7 226.9 300.45 313.55 403.35 444 518.4 677.4 842.6 1125
Number of shares *
 105 104 104 104 104 105 104 104 104 104 104
EPS
 5,77 7,11 7,59 8,24 9,32 10,53 11,70 13,48 14,66 13,27 13,27
Revenue *
 2 841 3 484 3 755 4 119 4 841 5 202 5 549 5 966 6 883 6 389 6 389
Net income *
 603 740 790 859 973 1 100 1 222 1 405 1 528 1 385 1 385
Operating profit *
 885 1 122 1 221 1 309 1 556 1 725 1 964 2 088 2 367 2 036 2 036
Total liabilities *
 923 1 048 1 096 1 310 1 439 1 614 1 723 1 960 3 305 3 660 3 660
Net debt *
 -1 009 -659 -997 -1 400 -1 548 -2 288 -2 878 -3 429 -3 243 -3 047 -3 047
Total assets *
 3 248 3 406 3 938 4 768 5 188 5 999 6 768 7 468 9 881 11 051 11 051
Equity *
 2 313 2 344 2 826 3 449 3 742 4 383 5 039 5 503 6 568 7 380 7 380
Cash and investments *
 1 066 751 1 121 1 481 1 628 2 369 2 932 3 479 4 384 4 733 4 733

Over the past 10 years, the maximum capitalization of Hermes International SCA is 87 993, the minimum is 23 624.
Maximum net income 1 528, Minimum net income 603.
The maximum price of RMS shares is 842.6, the minimum price is 226.9.

.

RMS valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 45,17 33,86 29,89 36,48 33,66 38,31 37,96 38,47 46,20 63,51 84,80
P/B
 11,78 10,69 8,36 9,08 8,75 9,62 9,20 9,82 10,75 11,92 15,92
P/S
 9,59 7,19 6,29 7,61 6,76 8,10 8,36 9,06 10,26 13,77 18,39
E/P
 2% 3% 3% 3% 3% 3% 3% 3% 2% 2% 1%
P/FCF
 49,49 49,30 34,45 45,54 35,07 34,79 34,60 37,34 43,87 73,70 98,40
.

RMS profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 26% 32% 28% 25% 26% 25% 24% 26% 23% 19%
ROA
 19% 23% 21% 19% 19% 19% 19% 19% 16% 13%
ROIC
 36% 44% 40% 35% 39% 37% 36% 35% 30% 22%