0016 Report

Sun Hung Kai Properties Limited
Stock Exchange: HKSE
Sector: real estate
91.45
Last session price
91.45
Price now
Currency: HKD
Reporting currency: HKD
ISIN: HK0016000132
INN:
.

0016 financial statements

* Numbers in millions
Year
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
249 323 272 720 312 118 336 725 320 493 351 514 359 487 370 266 272 101 322 523 265 002
EV *
306 251 320 879 377 321 387 296 371 206 387 566 424 826 443 234 354 643 419 350 419 350
Stock price ¤
96.25 103.3 115.9 120.1 111 121.4 124.1 127.8 93.9 111.3 91.45
Number of shares *
2 590 2 640 2 693 2 804 2 887 2 895 2 897 2 897 2 898 2 898 2 898
EPS
16,63 15,28 12,45 11,09 11,31 14,44 17,30 15,56 8,18 9,23 9,23
Revenue *
68 400 53 793 75 100 66 783 91 184 78 207 85 644 85 302 82 653 85 262 85 262
Net income *
43 080 40 329 33 520 31 082 32 666 41 800 50 125 45 083 23 690 26 752 26 752
Operating profit *
24 456 18 315 23 973 22 184 28 093 28 599 34 297 37 118 34 624 36 995 36 995
Total liabilities *
116 611 122 367 137 359 147 292 140 007 132 053 167 054 175 343 207 416 196 793 196 793
Net debt *
56 928 48 159 65 203 50 571 50 713 36 052 65 339 72 968 82 542 96 827 96 827
Total assets *
467 570 512 896 557 048 604 110 614 515 639 416 715 486 751 162 797 831 796 419 796 419
Equity *
350 959 390 529 419 689 456 818 474 508 507 363 548 432 575 819 590 415 599 626 599 626
Cash and investments *
15 049 17 176 19 275 33 455 31 166 32 072 26 954 23 141 32 529 23 164 23 164

Over the past 10 years, the maximum capitalization of Sun Hung Kai Properties Limited is 370 266, the minimum is 249 323.
Maximum net income 50 125, Minimum net income 23 690.
The maximum price of 0016 shares is 127.8, the minimum price is 93.9.

.

0016 valuation

Year
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
5,79 6,76 9,31 10,83 9,81 8,41 7,17 8,21 11,49 12,06 9,91
P/B
0,71 0,70 0,74 0,74 0,68 0,69 0,66 0,64 0,46 0,54 0,44
P/S
3,65 5,07 4,16 5,04 3,51 4,49 4,20 4,34 3,29 3,78 3,11
E/P
17% 15% 11% 9% 10% 12% 14% 12% 9% 8% 10%
P/FCF
42,52 22,63 -47,39 29,65 24,62 11,82 -151,30 31,30 6,06 25,90 21,28
.

0016 profitability

Year
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
12% 10% 8% 7% 7% 8% 9% 8% 4% 4%
ROA
9% 8% 6% 5% 5% 7% 7% 6% 3% 3%
ROIC
6% 4% 5% 4% 5% 5% 5% 5% 5% 5%