.
0016 financial statements
* Numbers in millions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
249 323 | 272 720 | 312 118 | 336 725 | 320 493 | 351 514 | 359 487 | 370 266 | 272 101 | 322 523 | 265 002 |
EV * |
306 251 | 320 879 | 377 321 | 387 296 | 371 206 | 387 566 | 424 826 | 443 234 | 354 643 | 419 350 | 419 350 |
Stock price ¤ |
96.25 | 103.3 | 115.9 | 120.1 | 111 | 121.4 | 124.1 | 127.8 | 93.9 | 111.3 | 91.45 |
Number of shares * |
2 590 | 2 640 | 2 693 | 2 804 | 2 887 | 2 895 | 2 897 | 2 897 | 2 898 | 2 898 | 2 898 |
EPS |
16,63 | 15,28 | 12,45 | 11,09 | 11,31 | 14,44 | 17,30 | 15,56 | 8,18 | 9,23 | 9,23 |
Revenue * |
68 400 | 53 793 | 75 100 | 66 783 | 91 184 | 78 207 | 85 644 | 85 302 | 82 653 | 85 262 | 85 262 |
Net income * |
43 080 | 40 329 | 33 520 | 31 082 | 32 666 | 41 800 | 50 125 | 45 083 | 23 690 | 26 752 | 26 752 |
Operating profit * |
24 456 | 18 315 | 23 973 | 22 184 | 28 093 | 28 599 | 34 297 | 37 118 | 34 624 | 36 995 | 36 995 |
Total liabilities * |
116 611 | 122 367 | 137 359 | 147 292 | 140 007 | 132 053 | 167 054 | 175 343 | 207 416 | 196 793 | 196 793 |
Net debt * |
56 928 | 48 159 | 65 203 | 50 571 | 50 713 | 36 052 | 65 339 | 72 968 | 82 542 | 96 827 | 96 827 |
Total assets * |
467 570 | 512 896 | 557 048 | 604 110 | 614 515 | 639 416 | 715 486 | 751 162 | 797 831 | 796 419 | 796 419 |
Equity * |
350 959 | 390 529 | 419 689 | 456 818 | 474 508 | 507 363 | 548 432 | 575 819 | 590 415 | 599 626 | 599 626 |
Cash and investments * |
15 049 | 17 176 | 19 275 | 33 455 | 31 166 | 32 072 | 26 954 | 23 141 | 32 529 | 23 164 | 23 164 |
Over the past 10 years, the maximum capitalization of Sun Hung Kai Properties Limited is 370 266, the minimum is 249 323. Maximum net income 50 125, Minimum net income 23 690. The maximum price of 0016 shares is 127.8, the minimum price is 93.9.
.
0016 valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
5,79 | 6,76 | 9,31 | 10,83 | 9,81 | 8,41 | 7,17 | 8,21 | 11,49 | 12,06 | 9,91 |
P/B |
0,71 | 0,70 | 0,74 | 0,74 | 0,68 | 0,69 | 0,66 | 0,64 | 0,46 | 0,54 | 0,44 |
P/S |
3,65 | 5,07 | 4,16 | 5,04 | 3,51 | 4,49 | 4,20 | 4,34 | 3,29 | 3,78 | 3,11 |
E/P |
17% | 15% | 11% | 9% | 10% | 12% | 14% | 12% | 9% | 8% | 10% |
P/FCF |
42,52 | 22,63 | -47,39 | 29,65 | 24,62 | 11,82 | -151,30 | 31,30 | 6,06 | 25,90 | 21,28 |
.
0016 profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
12% | 10% | 8% | 7% | 7% | 8% | 9% | 8% | 4% | 4% | |
ROA |
9% | 8% | 6% | 5% | 5% | 7% | 7% | 6% | 3% | 3% | |
ROIC |
6% | 4% | 5% | 4% | 5% | 5% | 5% | 5% | 5% | 5% |