0700 Report

Tencent Holdings Limited
Stock Exchange: HKSE
367.8
Last session price
367.8
Price now
Currency: HKD
Reporting currency: CNY
ISIN: KYG875721634
INN:
.

0700 financial statements

* Numbers in billions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 335 495 996 1 218 1 348 1 916 4 346 3 251 3 551 6 467 3 490
EV *
 323 492 991 1 211 1 370 1 954 4 372 3 332 3 650 6 577 6 577
Stock price ¤
 36.88 54.16 108.7 132 144.9 204.4 461.8 344.2 375 681.5 367.8
Number of shares *
 9 9 9 9 9 9 9 9 9 9 9
EPS
 1,12 1,39 1,69 2,58 3,10 4,38 7,60 8,34 9,86 16,84 16,84
Revenue *
 28 44 60 79 103 152 238 313 377 482 482
Net income *
 10 13 16 24 29 41 72 79 93 160 160
Operating profit *
 12 15 17 26 37 51 70 78 97 128 128
Total liabilities *
 28 33 49 89 185 210 278 367 465 555 555
Net debt *
 -13 -3 -5 -7 22 38 26 81 100 110 110
Total assets *
 57 75 107 171 307 396 555 724 954 1 333 1 333
Equity *
 29 42 58 82 122 186 277 356 489 778 778
Cash and investments *
 26 27 40 54 81 122 142 167 187 228 228

Over the past 10 years, the maximum capitalization of Tencent Holdings Limited is 6 467, the minimum is 335.
Maximum net income 160, Minimum net income 10.
The maximum price of 0700 shares is 681.5, the minimum price is 36.88.

.

0700 valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 32,87 38,88 64,23 51,18 46,78 46,63 60,77 41,29 38,05 40,46 21,84
P/B
 11,53 11,74 17,03 14,84 11,04 10,29 15,68 9,13 7,26 8,31 4,49
P/S
 11,77 11,28 16,47 15,44 13,10 12,61 18,28 10,40 9,41 13,42 7,24
E/P
 3% 3% 2% 2% 2% 2% 2% 2% 3% 2% 5%
P/FCF
 39,38 33,93 54,43 46,74 41,69 40,98 58,62 62,06 38,76 50,72 27,37
.

0700 profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 35% 30% 27% 29% 24% 22% 26% 22% 19% 21%
ROA
 19% 18% 15% 15% 10% 12% 14% 12% 12% 14%
ROIC
 33% 28% 23% 22% 20% 17% 17% 15% 14% 12%