2689 Report

Nine Dragons Paper (Holdings) Limited
Stock Exchange: HKSE
Sector: paper & forest
6.92
Last session price
6.92
Price now
Currency: HKD
Reporting currency: CNY
ISIN: BMG653181005
INN:
.

2689 financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 16 646 23 270 30 375 26 084 28 744 51 647 46 088 30 240 37 444 45 828 32 393
EV *
 38 576 51 560 57 947 50 764 50 587 74 123 69 755 53 056 58 178 69 932 69 932
Stock price ¤
 3.57 4.99 6.51 5.59 6.16 11.06 9.86 6.46 7.98 9.79 6.92
Number of shares *
 4 663 4 663 4 666 4 666 4 666 4 670 4 674 4 681 4 692 4 681 4 681
EPS
 0,30 0,33 0,38 0,30 0,24 0,94 1,68 0,82 0,89 1,52 1,52
Revenue *
 27 170 28 739 28 929 30 093 32 093 39 155 52 782 54 647 51 341 61 574 61 574
Net income *
 1 420 1 561 1 755 1 412 1 122 4 384 7 848 3 860 4 168 7 101 7 101
Operating profit *
 3 070 3 267 3 571 3 303 4 679 6 818 10 463 5 829 6 116 8 609 8 609
Total liabilities *
 36 230 41 153 42 384 39 508 40 871 36 082 41 577 42 862 38 523 45 777 45 777
Net debt *
 21 930 28 291 27 572 24 680 21 843 22 476 23 667 22 816 20 734 24 104 24 104
Total assets *
 58 212 64 434 66 983 65 034 67 292 66 167 77 842 80 764 79 320 92 172 92 172
Equity *
 21 551 22 784 24 073 25 227 26 074 29 749 35 979 37 591 40 371 45 928 45 928
Cash and investments *
 4 365 6 015 7 905 7 874 11 276 6 484 9 045 8 273 5 659 10 146 10 146

Over the past 10 years, the maximum capitalization of Nine Dragons Paper (Holdings) Limited is 51 647, the minimum is 16 646.
Maximum net income 7 848, Minimum net income 1 122.
The maximum price of 2689 shares is 11.06, the minimum price is 3.57.

.

2689 valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 11,72 14,91 17,31 18,48 25,62 11,78 5,87 7,83 8,98 6,45 4,56
P/B
 0,77 1,02 1,26 1,03 1,10 1,74 1,28 0,80 0,93 1,00 0,71
P/S
 0,61 0,81 1,05 0,87 0,90 1,32 0,87 0,55 0,73 0,74 0,53
E/P
 9% 7% 6% 5% 4% 8% 17% 13% 11% 16% 22%
P/FCF
 -62,47 -3,78 33,51 6,79 6,22 -333,27 22,89 10,71 9,01 -12,93 -9,14
.

2689 profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 7% 7% 7% 6% 4% 15% 22% 10% 10% 15%
ROA
 3% 2% 3% 2% 2% 7% 10% 5% 5% 8%
ROIC
 7% 6% 7% 7% 9% 14% 19% 10% 10% 13%