BERGEPAINT Report

Berger Paints India Limited
Stock Exchange: NSE
Sector: chemicals
679.25
Last session price
679.25
Price now
Currency: INR
Reporting currency: INR
ISIN: INE463A01038
INN:
.

BERGEPAINT financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 41 724 66 581 84 245 146 012 178 548 253 652 278 289 309 720 493 740 683 750 659 712
EV *
 43 310 69 831 88 667 150 447 181 207 257 262 281 675 314 350 500 620 688 726 688 726
Stock price ¤
 43.0536 68.6786 86.8571 150.464 183.929 261.25 286.6 318.95 508.4 704 679.25
Number of shares *
 969 969 970 970 971 971 971 971 971 971 971
EPS
 1,86 2,25 2,57 2,73 3,81 4,88 4,75 5,13 6,77 7,41 7,41
Revenue *
 29 477 33 464 38 697 43 221 46 260 45 430 51 561 60 497 63 223 67 625 67 625
Net income *
 1 801 2 184 2 494 2 647 3 698 4 737 4 608 4 979 6 578 7 198 7 198
Operating profit *
 2 771 3 179 3 668 4 296 5 662 6 109 6 842 7 715 8 776 10 092 10 092
Total liabilities *
 9 953 12 341 14 742 14 552 14 399 15 388 17 489 18 865 22 378 25 371 25 371
Net debt *
 1 586 3 250 4 422 4 435 2 658 3 610 3 386 4 630 6 880 4 975 4 975
Total assets *
 17 868 21 872 25 949 27 158 29 191 34 403 39 434 43 627 49 050 59 211 59 211
Equity *
 7 915 9 532 11 207 12 606 14 792 19 016 21 945 24 727 26 601 33 769 33 769
Cash and investments *
 1 854 2 345 2 715 3 005 4 043 4 649 4 271 4 836 3 328 6 432 6 432

Over the past 10 years, the maximum capitalization of Berger Paints India Limited is 683 750, the minimum is 41 724.
Maximum net income 7 198, Minimum net income 1 801.
The maximum price of BERGEPAINT shares is 704, the minimum price is 43.0536.

.

BERGEPAINT valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 23,17 30,49 33,78 55,16 48,29 53,55 60,39 62,21 75,06 95,00 91,66
P/B
 5,27 6,99 7,52 11,58 12,07 13,34 12,68 12,53 18,56 20,25 19,54
P/S
 1,42 1,99 2,18 3,38 3,86 5,58 5,40 5,12 7,81 10,11 9,76
E/P
 4% 3% 3% 2% 2% 2% 2% 2% 1% 1% 1%
P/FCF
 105,10 -68,39 128,99 79,41 37,68 201,47 215,68 127,21 170,44 112,15 108,21
.

BERGEPAINT profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 23% 23% 22% 21% 25% 25% 21% 20% 25% 21%
ROA
 11% 11% 11% 11% 14% 15% 13% 12% 14% 13%
ROIC
 28% 26% 27% 27% 32% 27% 27% 27% 27% 26%