.
JKPAPER financial statements
* Numbers in millions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
3 993 | 3 948 | 4 365 | 4 611 | 7 167 | 16 166 | 24 089 | 24 604 | 17 673 | 24 109 | 45 959 |
EV * |
12 277 | 19 981 | 23 828 | 23 012 | 22 851 | 32 980 | 35 952 | 40 000 | 35 101 | 51 835 | 51 835 |
Stock price ¤ |
35.7 | 28.9 | 31.95 | 33.75 | 50.1 | 107.15 | 141.6 | 138.25 | 99.15 | 139.8 | 266.5 |
Number of shares * |
112 | 137 | 137 | 137 | 143 | 151 | 170 | 178 | 178 | 172 | 172 |
EPS |
4,34 | 2,78 | -5,47 | -1,35 | 5,10 | 11,39 | 15,31 | 24,01 | 26,67 | 13,91 | 13,91 |
Revenue * |
13 301 | 14 532 | 17 214 | 21 601 | 24 608 | 26 286 | 28 443 | 32 561 | 30 450 | 27 312 | 27 312 |
Net income * |
485 | 380 | -747 | -184 | 729 | 1 718 | 2 605 | 4 273 | 4 753 | 2 400 | 2 400 |
Operating profit * |
827 | 657 | 143 | 1 426 | 3 012 | 3 971 | 5 170 | 7 432 | 7 477 | 4 652 | 4 652 |
Total liabilities * |
15 322 | 22 277 | 27 381 | 25 525 | 24 253 | 22 744 | 19 627 | 24 331 | 29 170 | 40 340 | 40 340 |
Net debt * |
8 284 | 16 033 | 19 463 | 18 401 | 15 684 | 16 814 | 11 863 | 15 396 | 17 429 | 27 726 | 27 726 |
Total assets * |
23 832 | 31 030 | 35 384 | 33 282 | 33 149 | 35 956 | 36 085 | 45 221 | 52 905 | 65 549 | 65 549 |
Equity * |
8 510 | 8 753 | 8 002 | 7 756 | 8 896 | 13 213 | 16 458 | 20 381 | 23 655 | 25 161 | 25 161 |
Cash and investments * |
2 081 | 339 | 758 | 178 | 260 | 2 756 | 2 505 | 6 692 | 4 220 | 5 443 | 5 443 |
Over the past 10 years, the maximum capitalization of JK Paper Ltd is 24 604, the minimum is 3 948. Maximum net income 4 753, Minimum net income -747. The maximum price of JKPAPER shares is 141.6, the minimum price is 28.9.
.
JKPAPER valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
8,23 | 10,39 | -5,84 | -25,07 | 9,83 | 9,41 | 9,25 | 5,76 | 3,72 | 10,05 | 19,15 |
P/B |
0,47 | 0,45 | 0,55 | 0,59 | 0,81 | 1,22 | 1,46 | 1,21 | 0,75 | 0,96 | 1,83 |
P/S |
0,30 | 0,27 | 0,25 | 0,21 | 0,29 | 0,61 | 0,85 | 0,76 | 0,58 | 0,88 | 1,68 |
E/P |
12% | 10% | -17% | -4% | 10% | 11% | 11% | 17% | 27% | 10% | 5% |
P/FCF |
-0,65 | -0,51 | -3,22 | 2,73 | 1,94 | 3,26 | 5,12 | 29,99 | -10,73 | -3,45 | -6,58 |
.
JKPAPER profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
6% | 4% | -9% | -2% | 8% | 13% | 16% | 21% | 20% | 10% | |
ROA |
2% | 1% | -2% | -1% | 2% | 5% | 7% | 10% | 9% | 4% | |
ROIC |
4% | 3% | 1% | 6% | 12% | 14% | 18% | 20% | 18% | 9% |