BUD Report

Anheuser-Busch InBev SA/NV
Stock Exchange: NYSE
55.91
Last session price
55.91
Price now
Currency: USD
Reporting currency: USD
ISIN: US03524A1088
INN:
.

BUD financial statements

* Numbers in millions
Year
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
97 470 150 624 156 186 199 462 206 126 179 409 222 605 148 007 151 202 125 255 111 708
EV *
132 315 187 914 195 473 242 227 248 669 293 573 328 632 250 847 247 005 208 569 208 569
Stock price $
61.11 94.14 96.59 122.07 125.84 104.49 112.94 74.94 76.17 62.69 55.91
Number of shares *
1 595 1 600 1 617 1 634 1 638 1 717 1 971 1 975 1 985 1 998 1 998
EPS
3,67 4,53 8,90 5,64 5,05 0,72 4,06 2,21 4,62 0,70 0,70
Revenue *
39 046 39 758 43 195 47 063 43 604 45 517 56 444 54 619 52 329 46 881 46 881
Net income *
5 855 7 243 14 394 9 216 8 273 1 241 7 996 4 368 9 171 1 405 1 405
Operating profit *
12 607 12 668 14 124 15 269 13 686 13 168 17 591 17 402 16 169 12 082 12 082
Total liabilities *
71 383 77 180 86 358 88 293 88 916 176 956 165 906 160 199 152 095 148 059 148 059
Net debt *
34 845 37 290 39 287 42 765 42 543 114 164 106 027 102 840 95 803 83 314 83 314
Total assets *
112 427 122 621 141 666 142 550 134 635 258 381 246 126 232 103 236 648 226 410 226 410
Equity *
37 492 41 142 50 365 49 972 42 137 71 339 72 585 64 486 75 722 68 024 68 024
Cash and investments *
5 423 13 878 9 962 8 658 6 978 14 238 11 776 7 161 7 330 15 647 15 647

Over the past 10 years, the maximum capitalization of Anheuser-Busch InBev SA/NV is 222 605, the minimum is 97 470.
Maximum net income 14 394, Minimum net income 1 241.
The maximum price of BUD shares is 125.84, the minimum price is 61.11.

.

BUD valuation

Year
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
16,65 20,80 10,85 21,64 24,92 144,57 27,84 33,88 16,49 89,15 79,51
P/B
2,60 3,66 3,10 3,99 4,89 2,51 3,07 2,30 2,00 1,84 1,64
P/S
2,50 3,79 3,62 4,24 4,73 3,94 3,94 2,71 2,89 2,67 2,38
E/P
6% 5% 9% 5% 4% 1% 4% 3% 6% 1% 1%
P/FCF
10,70 15,06 15,63 20,46 21,99 34,97 20,83 15,45 18,39 17,62 15,71
.

BUD profitability

Year
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
16% 18% 29% 18% 20% 2% 11% 7% 12% 2%
ROA
16% 16% 34% 22% 21% 2% 13% 8% 14% 2%
ROIC
14% 12% 12% 13% 13% 6% 8% 9% 8% 6%