.
ZEHN financial statements
* Numbers in thousands
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
569 750 | 499 180 | 478 032 | 469 725 | 420 842 | 404 468 | 517 660 | 392 556 | 530 888 | 759 207 | 904 984 |
EV * |
538 550 | 472 880 | 445 832 | 405 925 | 379 742 | 350 368 | 490 260 | 371 256 | 505 388 | 662 807 | 662 807 |
Stock price ¤ |
58.4 | 42.55 | 40.85 | 40 | 36.05 | 34.7 | 45 | 33.95 | 45.7 | 65.1 | 77.6 |
Number of shares * |
9 756 | 11 732 | 11 702 | 11 743 | 11 674 | 11 656 | 11 504 | 11 563 | 11 617 | 11 662 | 11 662 |
EPS |
4,21 | 2,31 | 1,41 | 2,18 | 0,01 | 1,74 | 1,34 | 1,98 | 2,63 | 3,34 | 3,34 |
Revenue * |
515 400 | 523 800 | 522 400 | 525 100 | 533 000 | 538 900 | 582 400 | 601 800 | 644 400 | 617 700 | 617 700 |
Net income * |
41 100 | 27 100 | 16 500 | 25 600 | 100 | 20 300 | 15 400 | 22 900 | 30 600 | 38 900 | 38 900 |
Operating profit * |
51 100 | 38 500 | 32 500 | 32 600 | 16 800 | 600 | 23 100 | 30 800 | 41 600 | 50 400 | 50 400 |
Total liabilities * |
166 300 | 159 700 | 157 100 | 148 000 | 166 500 | 170 200 | 148 600 | 157 700 | 167 300 | 171 600 | 171 600 |
Net debt * |
-31 200 | -26 300 | -32 200 | -63 800 | -41 100 | -54 100 | -27 400 | -21 300 | -25 500 | -96 400 | -96 400 |
Total assets * |
406 000 | 407 300 | 412 500 | 429 700 | 435 600 | 450 500 | 419 800 | 440 900 | 470 400 | 498 600 | 498 600 |
Equity * |
228 000 | 238 100 | 244 300 | 268 000 | 254 100 | 262 900 | 257 900 | 268 500 | 288 400 | 312 300 | 312 300 |
Cash and investments * |
65 500 | 53 500 | 61 800 | 73 700 | 59 700 | 79 400 | 41 300 | 42 700 | 48 900 | 106 300 | 106 300 |
Over the past 10 years, the maximum capitalization of Zehnder Group AG is 759 207, the minimum is 392 556. Maximum net income 41 100, Minimum net income 100. The maximum price of ZEHN shares is 65.1, the minimum price is 33.95.
.
ZEHN valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
13,86 | 18,42 | 28,97 | 18,35 | 4 208,42 | 19,92 | 33,61 | 17,14 | 17,35 | 19,52 | 23,26 |
P/B |
2,50 | 2,10 | 1,96 | 1,75 | 1,66 | 1,54 | 2,01 | 1,46 | 1,84 | 2,43 | 2,90 |
P/S |
1,11 | 0,95 | 0,92 | 0,89 | 0,79 | 0,75 | 0,89 | 0,65 | 0,82 | 1,23 | 1,47 |
E/P |
7% | 5% | 3% | 5% | 0% | 5% | 3% | 6% | 6% | 5% | 4% |
P/FCF |
48,70 | 108,52 | 239,02 | 18,00 | 168,34 | -37,80 | -62,37 | 65,43 | 31,05 | 9,66 | 11,51 |
.
ZEHN profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
18% | 11% | 7% | 10% | 0% | 8% | 6% | 9% | 11% | 12% | |
ROA |
10% | 7% | 4% | 6% | 0% | 5% | 4% | 5% | 7% | 8% | |
ROIC |
17% | 13% | 11% | 10% | 5% | 0% | 8% | 10% | 12% | 14% |