AIM Report

Aimia Inc.
Stock Exchange: TSX
Sector: industrials
4.88
Last session price
4.88
Price now
Currency: CAD
Reporting currency: CAD
ISIN: CA00900Q1037
INN:
.

AIM financial statements

* Numbers in thousands
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 2 219 623 2 794 202 3 341 607 2 364 992 1 522 667 1 301 537 563 525 546 783 438 714 379 714 454 167
EV *
 2 604 154 3 089 352 3 687 352 2 443 792 1 687 767 1 456 837 522 925 535 783 346 114 233 614 233 614
Stock price ¤
 12.39 16.15 19.37 13.63 9.36 8.54 3.7 3.59 3.46 4.08 4.88
Number of shares *
 179 146 173 016 172 515 173 514 162 678 152 405 152 304 152 307 126 796 93 067 93 067
EPS
 -0,33 0,95 -2,89 -0,23 0,00 -0,44 -1,78 -0,47 8,77 -0,04 -0,04
Revenue *
 2 115 905 2 248 918 1 673 548 2 468 800 2 460 600 2 288 100 1 624 400 167 100 134 000 14 300 14 300
Net income *
 -59 678 165 167 -498 281 -40 300 100 -66 300 -270 500 -72 000 1 112 400 -4 100 -4 100
Operating profit *
 94 877 255 487 -645 902 -9 300 12 300 -20 400 -59 100 -96 300 -73 200 0 0
Total liabilities *
 3 640 226 3 919 179 4 565 686 4 626 100 4 720 300 4 392 500 4 312 700 3 692 200 136 200 12 900 12 900
Net debt *
 384 531 295 150 345 745 78 800 165 100 155 300 -40 600 -11 000 -92 600 -146 100 -146 100
Total assets *
 4 931 733 5 246 581 5 338 596 5 404 800 5 224 700 4 508 000 4 069 700 3 397 300 571 800 444 200 444 200
Equity *
 1 305 561 1 337 279 768 872 772 000 494 700 115 500 -243 000 -294 900 435 600 431 300 431 300
Cash and investments *
 260 519 540 455 509 762 618 900 536 800 373 400 555 100 380 900 185 200 146 100 146 100

Over the past 10 years, the maximum capitalization of Aimia Inc. is 3 341 607, the minimum is 379 714.
Maximum net income 1 112 400, Minimum net income -498 281.
The maximum price of AIM shares is 19.37, the minimum price is 3.46.

.

AIM valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 -37,19 16,92 -6,71 -58,68 15 226,70 -19,63 -2,08 -7,59 0,39 -92,61 -110,77
P/B
 1,70 2,09 4,35 3,06 3,08 11,27 -2,32 -1,85 1,01 0,88 1,05
P/S
 1,05 1,24 2,00 0,96 0,62 0,57 0,35 3,27 3,27 26,55 31,76
E/P
 -3% 6% -15% -2% 0% -5% -48% -13% 254% -1% -1%
P/FCF
 11,23 9,40 34,95 8,24 7,53 5,57 2,88 4,75 -3,72 -11,87 -14,19
.

AIM profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 -5% 12% -65% -5% 0% -57% 111% 24% 255% -1%
ROA
 -5% 11% -30% -2% 0% -5% -19% -2% 201% -1%
ROIC
 4% 8% -22% 0% 0% -1% -3% 35% -16% 0%