.
RIO1 financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
87 501 | 76 451 | 72 737 | 72 254 | 40 928 | 74 264 | 81 054 | 84 170 | 80 837 | 103 821 | 109 217 |
EV * |
98 188 | 69 902 | 95 983 | 93 627 | 60 954 | 85 714 | 88 374 | 89 678 | 89 467 | 107 810 | 107 810 |
Stock price € |
45.5 | 41.345 | 39.375 | 39.09 | 22.43 | 41.32 | 45.365 | 47.945 | 49.59 | 63.69 | 67 |
Number of shares * |
1 923 | 1 849 | 1 847 | 1 848 | 1 825 | 1 797 | 1 787 | 1 756 | 1 630 | 1 630 | 1 630 |
EPS |
3,03 | -1,62 | 1,98 | 3,53 | -0,47 | 2,57 | 4,90 | 7,77 | 4,91 | 5,99 | 5,99 |
Revenue * |
60 537 | 50 967 | 51 171 | 47 664 | 34 829 | 33 781 | 40 030 | 40 522 | 43 165 | 44 611 | 44 611 |
Net income * |
5 826 | -2 990 | 3 665 | 6 527 | -866 | 4 617 | 8 762 | 13 638 | 8 010 | 9 769 | 9 769 |
Operating profit * |
22 840 | 11 464 | 14 048 | 12 973 | 6 071 | 6 523 | 12 663 | 12 384 | 15 213 | 18 082 | 18 082 |
Total liabilities * |
60 337 | 59 552 | 57 523 | 53 233 | 47 436 | 43 533 | 44 611 | 41 126 | 42 560 | 45 487 | 45 487 |
Net debt * |
12 134 | 19 737 | 23 246 | 21 373 | 20 026 | 11 450 | 7 320 | 5 508 | 8 630 | 3 989 | 3 989 |
Total assets * |
119 545 | 117 573 | 111 025 | 107 827 | 91 564 | 89 263 | 95 726 | 90 949 | 87 802 | 97 390 | 97 390 |
Equity * |
52 539 | 46 865 | 45 886 | 46 285 | 37 349 | 39 290 | 44 711 | 43 686 | 40 532 | 47 054 | 47 054 |
Cash and investments * |
9 670 | 7 615 | 1 837 | 1 303 | 947 | 6 109 | 9 365 | 12 101 | 8 680 | 11 341 | 11 341 |
Over the past 10 years, the maximum capitalization of Rio Tinto Group is 103 821, the minimum is 40 928. Maximum net income 13 638, Minimum net income -2 990. The maximum price of RIO1 shares is 63.69, the minimum price is 22.43.
.
RIO1 valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
15,02 | -25,57 | 19,85 | 11,07 | -47,26 | 16,09 | 9,25 | 6,17 | 10,09 | 10,63 | 11,18 |
P/B |
1,67 | 1,63 | 1,59 | 1,56 | 1,10 | 1,89 | 1,81 | 1,93 | 1,99 | 2,21 | 2,32 |
P/S |
1,45 | 1,50 | 1,42 | 1,52 | 1,18 | 2,20 | 2,02 | 2,08 | 1,87 | 2,33 | 2,45 |
E/P |
7% | -4% | 5% | 9% | -2% | 6% | 11% | 16% | 10% | 9% | 9% |
P/FCF |
11,37 | -9,45 | 35,02 | 11,80 | 8,71 | 13,62 | 8,62 | 13,17 | 8,58 | 10,72 | 11,28 |
.
RIO1 profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
11% | -6% | 8% | 14% | -2% | 12% | 20% | 31% | 20% | 21% | |
ROA |
6% | -3% | 3% | 6% | -1% | 5% | 10% | 16% | 9% | 10% | |
ROIC |
22% | 11% | 15% | 14% | 7% | 8% | 15% | 15% | 20% | 21% |